Suggested tax, fee and duty rates pull from local market data. Override any of them to match your dealership's actual quote.
SHEET 01 / 03
Line Item
Basis
Suggested Rate
Custom Rate
Amount
Total Drive-Away Price
—
Phase 02 — Handover
Accessories
Optional add-ons applied at pickup. Toggle off if you're taking the car stock.
SHEET 02 / 03
Accessories Subtotal—
Phase 03 — Recurring
Monthly Ownership Burn
Ongoing monthly cost of keeping this vehicle on the road — loan, fuel, insurance and maintenance.
SHEET 03 / 03
Total Monthly Ownership Cost—
⚠️You are exceeding the 10% auto rule!
Grand Summary
Total on-the-road cost
Total Drive-Away + Accessories Cost
—
Base Price + Tax + Fees + Duty + Accessories
All rates and prices are editable local-market placeholders, not live quotes — verify with your dealer and lender before budgeting.
Your custom rates are saved to this browser automatically and reload with the page.